As of 2025-10-19, the Intrinsic Value of North Valley Resources Ltd (NVR.CN) is -0.03 CAD. This NVR.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.04 CAD, the upside of North Valley Resources Ltd is -186.08%.
Based on its market price of 0.04 CAD and our intrinsic valuation, North Valley Resources Ltd (NVR.CN) is overvalued by 186.08%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.03 - -0.03 | -0.03 | -186.08% |
| DDM - Stable | (0.03) - (0.06) | (0.04) | -208.4% |
| DDM - Multi | (0.03) - (0.04) | (0.03) | -176.5% |
| Market Cap (mil) | 0.31 |
| Beta | 2.53 |
| Outstanding shares (mil) | 7.71 |
| Enterprise Value (mil) | 0.30 |
| Market risk premium | 5.10% |
| Cost of Equity | 21.85% |
| Cost of Debt | 5.00% |
| WACC | 12.77% |