As of 2025-12-19, the Intrinsic Value of North Valley Resources Ltd (NVR.CN) is -0.04 CAD. This NVR.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.05 CAD, the upside of North Valley Resources Ltd is -176.55%.
Based on its market price of 0.05 CAD and our intrinsic valuation, North Valley Resources Ltd (NVR.CN) is overvalued by 176.55%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.04 - -0.04 | -0.04 | -176.55% |
| DDM - Stable | (0.10) - (0.37) | (0.23) | -562.9% |
| DDM - Multi | (0.10) - (0.30) | (0.15) | -398.6% |
| Market Cap (mil) | 0.46 |
| Beta | 0.35 |
| Outstanding shares (mil) | 9.25 |
| Enterprise Value (mil) | 0.46 |
| Market risk premium | 5.10% |
| Cost of Equity | 7.74% |
| Cost of Debt | 5.00% |
| WACC | 5.72% |