As of 2025-06-30, the Intrinsic Value of North Valley Resources Ltd (NVR.CN) is -0.04 CAD. This NVR.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.04 CAD, the upside of North Valley Resources Ltd is -187.67%.
Based on its market price of 0.04 CAD and our intrinsic valuation, North Valley Resources Ltd (NVR.CN) is overvalued by 187.67%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.04 - -0.04 | -0.04 | -187.67% |
P/E | 0.04 - 0.04 | 0.04 | -0.1% |
DDM - Stable | (0.03) - (0.05) | (0.04) | -200.9% |
DDM - Multi | (0.02) - (0.03) | (0.03) | -168.9% |
Market Cap (mil) | 0.41 |
Beta | 2.06 |
Outstanding shares (mil) | 10.28 |
Enterprise Value (mil) | 0.40 |
Market risk premium | 5.10% |
Cost of Equity | 18.79% |
Cost of Debt | 5.00% |
WACC | 11.24% |