NVR.CN
North Valley Resources Ltd
Price:  
0.07 
CAD
Volume:  
4,850.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NVR.CN WACC - Weighted Average Cost of Capital

The WACC of North Valley Resources Ltd (NVR.CN) is 11.7%.

The Cost of Equity of North Valley Resources Ltd (NVR.CN) is 19.65%.
The Cost of Debt of North Valley Resources Ltd (NVR.CN) is 5.00%.

Range Selected
Cost of equity 17.70% - 21.60% 19.65%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 10.7% - 12.6% 11.7%
WACC

NVR.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 2.86 2.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 17.70% 21.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 10.7% 12.6%
Selected WACC 11.7%