The Discounted Cash Flow (DCF) valuation of NVR Inc (NVR) is 9,438.38 USD. With the latest stock price at 9,515.00 USD, the upside of NVR Inc based on DCF is -0.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.3% | 10.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7,765.50 - 12,324.70 | 9,438.38 |
| Upside | -18.4% - 29.5% | -0.8% |