The WACC of NVR Inc (NVR) is 10.2%.
| Range | Selected | |
| Cost of equity | 9.20% - 11.60% | 10.40% |
| Tax rate | 17.00% - 19.40% | 18.20% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 9.0% - 11.4% | 10.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.16 | 1.21 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 11.60% |
| Tax rate | 17.00% | 19.40% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 9.0% | 11.4% |
| Selected WACC | 10.2% | |