NVR
NVR Inc
Price:  
9,235.58 
USD
Volume:  
13,607.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NVR WACC - Weighted Average Cost of Capital

The WACC of NVR Inc (NVR) is 9.7%.

The Cost of Equity of NVR Inc (NVR) is 9.95%.
The Cost of Debt of NVR Inc (NVR) is 4.25%.

Range Selected
Cost of equity 8.60% - 11.30% 9.95%
Tax rate 17.00% - 19.40% 18.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 8.4% - 11.0% 9.7%
WACC

NVR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.03 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.30%
Tax rate 17.00% 19.40%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.00% 4.50%
After-tax WACC 8.4% 11.0%
Selected WACC 9.7%