The WACC of NVR Inc (NVR) is 9.7%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.30% | 9.95% |
| Tax rate | 17.00% - 19.40% | 18.20% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 8.4% - 11.0% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.03 | 1.14 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.30% |
| Tax rate | 17.00% | 19.40% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 8.4% | 11.0% |
| Selected WACC | 9.7% | |