NVR
NVR Inc
Price:  
7,397.52 
USD
Volume:  
15,466.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NVR WACC - Weighted Average Cost of Capital

The WACC of NVR Inc (NVR) is 10.8%.

The Cost of Equity of NVR Inc (NVR) is 11.05%.
The Cost of Debt of NVR Inc (NVR) is 4.55%.

Range Selected
Cost of equity 9.70% - 12.40% 11.05%
Tax rate 16.80% - 19.10% 17.95%
Cost of debt 4.20% - 4.90% 4.55%
WACC 9.5% - 12.0% 10.8%
WACC

NVR WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.21 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 12.40%
Tax rate 16.80% 19.10%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.20% 4.90%
After-tax WACC 9.5% 12.0%
Selected WACC 10.8%