NVR
NVR Inc
Price:  
7,602.33 
USD
Volume:  
16,542.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NVR WACC - Weighted Average Cost of Capital

The WACC of NVR Inc (NVR) is 10.9%.

The Cost of Equity of NVR Inc (NVR) is 11.25%.
The Cost of Debt of NVR Inc (NVR) is 4.30%.

Range Selected
Cost of equity 9.90% - 12.60% 11.25%
Tax rate 17.00% - 19.40% 18.20%
Cost of debt 4.00% - 4.60% 4.30%
WACC 9.6% - 12.3% 10.9%
WACC

NVR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.3 1.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.90% 12.60%
Tax rate 17.00% 19.40%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.60%
After-tax WACC 9.6% 12.3%
Selected WACC 10.9%