The Discounted Cash Flow (DCF) valuation of Nevro Corp (NVRO) is (63.36) USD. With the latest stock price at 4.31 USD, the upside of Nevro Corp based on DCF is -1570.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.1% - 9.0% | 7.6% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (186.06) - (40.56) | (63.36) |
Upside | -4416.9% - -1041.0% | -1570.0% |