The Discounted Cash Flow (DCF) valuation of Nevro Corp (NVRO) is (67.74) USD. With the latest stock price at 4.57 USD, the upside of Nevro Corp based on DCF is -1582.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.0% - 8.6% | 7.3% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (202.85) - (43.12) | (67.74) |
Upside | -4538.7% - -1043.4% | -1582.2% |