The Discounted Cash Flow (DCF) valuation of Nevro Corp (NVRO) is (63.40) USD. With the latest stock price at 4.84 USD, the upside of Nevro Corp based on DCF is -1409.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.4% - 9.2% | 7.8% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (154.38) - (42.08) | (63.40) |
Upside | -3289.6% - -969.5% | -1409.9% |