The Discounted Cash Flow (DCF) valuation of Nevro Corp (NVRO) is (56.75) USD. With the latest stock price at 9.74 USD, the upside of Nevro Corp based on DCF is -682.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.9% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (129.56) - (38.30) | (56.75) |
| Upside | -1430.2% - -493.3% | -682.6% |