NVRO
Nevro Corp
Price:  
4.92 
USD
Volume:  
240,529.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NVRO WACC - Weighted Average Cost of Capital

The WACC of Nevro Corp (NVRO) is 7.7%.

The Cost of Equity of Nevro Corp (NVRO) is 10.45%.
The Cost of Debt of Nevro Corp (NVRO) is 5.50%.

Range Selected
Cost of equity 8.90% - 12.00% 10.45%
Tax rate 1.40% - 3.20% 2.30%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.2% - 9.2% 7.7%
WACC

NVRO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.09 1.28
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 12.00%
Tax rate 1.40% 3.20%
Debt/Equity ratio 1.17 1.17
Cost of debt 4.00% 7.00%
After-tax WACC 6.2% 9.2%
Selected WACC 7.7%