The WACC of Nevro Corp (NVRO) is 7.5%.
| Range | Selected | |
| Cost of equity | 9.00% - 12.10% | 10.55% |
| Tax rate | 1.40% - 3.20% | 2.30% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.0% - 9.0% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.11 | 1.3 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 12.10% |
| Tax rate | 1.40% | 3.20% |
| Debt/Equity ratio | 1.39 | 1.39 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.0% | 9.0% |
| Selected WACC | 7.5% | |