The WACC of Nevro Corp (NVRO) is 7.9%.
| Range | Selected | |
| Cost of equity | 8.90% - 11.70% | 10.30% |
| Tax rate | 1.40% - 3.20% | 2.30% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.5% - 9.3% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.09 | 1.21 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.90% | 11.70% |
| Tax rate | 1.40% | 3.20% |
| Debt/Equity ratio | 0.93 | 0.93 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.5% | 9.3% |
| Selected WACC | 7.9% | |