NVRO
Nevro Corp
Price:  
3.29 
USD
Volume:  
684,667.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NVRO WACC - Weighted Average Cost of Capital

The WACC of Nevro Corp (NVRO) is 7.3%.

The Cost of Equity of Nevro Corp (NVRO) is 10.75%.
The Cost of Debt of Nevro Corp (NVRO) is 5.50%.

Range Selected
Cost of equity 8.90% - 12.60% 10.75%
Tax rate 1.40% - 3.20% 2.30%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.8% - 8.9% 7.3%
WACC

NVRO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.09 1.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 12.60%
Tax rate 1.40% 3.20%
Debt/Equity ratio 1.72 1.72
Cost of debt 4.00% 7.00%
After-tax WACC 5.8% 8.9%
Selected WACC 7.3%