The WACC of Nevro Corp (NVRO) is 7.7%.
| Range | Selected | |
| Cost of equity | 8.90% - 12.00% | 10.45% |
| Tax rate | 1.40% - 3.20% | 2.30% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.2% - 9.2% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.09 | 1.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.90% | 12.00% |
| Tax rate | 1.40% | 3.20% |
| Debt/Equity ratio | 1.17 | 1.17 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.2% | 9.2% |
| Selected WACC | 7.7% | |