NVRO
Nevro Corp
Price:  
15.64 
USD
Volume:  
735,708.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NVRO WACC - Weighted Average Cost of Capital

The WACC of Nevro Corp (NVRO) is 9.1%.

The Cost of Equity of Nevro Corp (NVRO) is 10.50%.
The Cost of Debt of Nevro Corp (NVRO) is 5.50%.

Range Selected
Cost of equity 8.70% - 12.30% 10.50%
Tax rate 1.40% - 3.20% 2.30%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.4% - 10.7% 9.1%
WACC

NVRO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.04 1.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 12.30%
Tax rate 1.40% 3.20%
Debt/Equity ratio 0.38 0.38
Cost of debt 4.00% 7.00%
After-tax WACC 7.4% 10.7%
Selected WACC 9.1%