The WACC of nVent Electric PLC (NVT) is 9.3%.
Range | Selected | |
Cost of equity | 8.30% - 11.80% | 10.05% |
Tax rate | 14.40% - 15.10% | 14.75% |
Cost of debt | 4.90% - 5.90% | 5.40% |
WACC | 7.8% - 10.8% | 9.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.97 | 1.23 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 11.80% |
Tax rate | 14.40% | 15.10% |
Debt/Equity ratio | 0.16 | 0.16 |
Cost of debt | 4.90% | 5.90% |
After-tax WACC | 7.8% | 10.8% |
Selected WACC | 9.3% | |