The Discounted Cash Flow (DCF) valuation of Invitae Corp (NVTA) is (1,570.33) USD. With the latest stock price at 0.09 USD, the upside of Invitae Corp based on DCF is -1762541.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.4% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3,988.03) - (1,003.40) | (1,570.33) |
| Upside | -4476008.7% - -1126254.1% | -1762541.0% |