The WACC of Invitae Corp (NVTA) is 7.9%.
| Range | Selected | |
| Cost of equity | 444.70% - 866.50% | 655.60% |
| Tax rate | 5.10% - 7.80% | 6.45% |
| Cost of debt | 5.30% - 7.00% | 6.15% |
| WACC | 6.5% - 9.4% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 95.82 | 153.86 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 444.70% | 866.50% |
| Tax rate | 5.10% | 7.80% |
| Debt/Equity ratio | 294.3 | 294.3 |
| Cost of debt | 5.30% | 7.00% |
| After-tax WACC | 6.5% | 9.4% |
| Selected WACC | 7.9% | |