As of 2024-12-12, the Intrinsic Value of Northwest Bancshares Inc (NWBI) is
13.04 USD. This NWBI valuation is based on the model Peter Lynch Fair Value.
With the current market price of 14.42 USD, the upside of Northwest Bancshares Inc is
-9.56%.
13.04 USD
Intrinsic Value
NWBI Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
13.04 - 13.04 |
13.04 |
-9.56% |
| P/E |
9.99 - 13.84 |
12.20 |
-15.4% |
| DDM - Stable |
8.19 - 16.22 |
12.20 |
-15.4% |
| DDM - Multi |
12.38 - 18.39 |
14.75 |
2.3% |
NWBI Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,837.11 |
| Beta |
0.45 |
| Outstanding shares (mil) |
127.40 |
| Enterprise Value (mil) |
2,081.33 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.96% |
| Cost of Debt |
5.00% |
| WACC |
7.48% |