What is the intrinsic value of NWBI?
As of 2025-05-17, the Intrinsic Value of Northwest Bancshares Inc (NWBI) is
8.04 USD. This NWBI valuation is based on the model Peter Lynch Fair Value.
With the current market price of 12.63 USD, the upside of Northwest Bancshares Inc is
-36.31%.
Is NWBI undervalued or overvalued?
Based on its market price of 12.63 USD and our intrinsic valuation, Northwest Bancshares Inc (NWBI) is overvalued by 36.31%.
NWBI Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
8.04 - 8.04 |
8.04 |
-36.31% |
| P/E |
9.24 - 12.96 |
10.94 |
-13.4% |
| DDM - Stable |
8.54 - 21.30 |
14.92 |
18.1% |
| DDM - Multi |
10.00 - 18.20 |
12.80 |
1.3% |
NWBI Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,613.36 |
| Beta |
0.69 |
| Outstanding shares (mil) |
127.74 |
| Enterprise Value (mil) |
1,857.88 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.99% |
| Cost of Debt |
5.00% |
| WACC |
8.31% |