NWBI
Northwest Bancshares Inc
Price:  
11.40 
USD
Volume:  
588,980.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NWBI WACC - Weighted Average Cost of Capital

The WACC of Northwest Bancshares Inc (NWBI) is 7.9%.

The Cost of Equity of Northwest Bancshares Inc (NWBI) is 8.55%.
The Cost of Debt of Northwest Bancshares Inc (NWBI) is 5.00%.

Range Selected
Cost of equity 7.50% - 9.60% 8.55%
Tax rate 22.50% - 23.00% 22.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 8.8% 7.9%
WACC

NWBI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.60%
Tax rate 22.50% 23.00%
Debt/Equity ratio 0.17 0.17
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 8.8%
Selected WACC 7.9%