NWBI
Northwest Bancshares Inc
Price:  
13.09 
USD
Volume:  
547,689.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NWBI WACC - Weighted Average Cost of Capital

The WACC of Northwest Bancshares Inc (NWBI) is 7.7%.

The Cost of Equity of Northwest Bancshares Inc (NWBI) is 8.30%.
The Cost of Debt of Northwest Bancshares Inc (NWBI) is 5.00%.

Range Selected
Cost of equity 7.40% - 9.20% 8.30%
Tax rate 22.80% - 23.00% 22.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 8.6% 7.7%
WACC

NWBI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.20%
Tax rate 22.80% 23.00%
Debt/Equity ratio 0.15 0.15
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 8.6%
Selected WACC 7.7%