NWBI
Northwest Bancshares Inc
Price:  
14.42 
USD
Volume:  
661,393.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NWBI WACC - Weighted Average Cost of Capital

The WACC of Northwest Bancshares Inc (NWBI) is 7.5%.

The Cost of Equity of Northwest Bancshares Inc (NWBI) is 7.95%.
The Cost of Debt of Northwest Bancshares Inc (NWBI) is 5.00%.

Range Selected
Cost of equity 7.00% - 8.90% 7.95%
Tax rate 22.50% - 23.00% 22.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.3% 7.5%
WACC

NWBI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 8.90%
Tax rate 22.50% 23.00%
Debt/Equity ratio 0.13 0.13
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.3%
Selected WACC 7.5%