The Discounted Cash Flow (DCF) valuation of North West Company Inc (NWC.TO) is 72.55 CAD. With the latest stock price at 48.62 CAD, the upside of North West Company Inc based on DCF is 49.2%.
Based on the latest price of 48.62 CAD and our DCF valuation, North West Company Inc (NWC.TO) is a buy. buying NWC.TO stocks now will result in a potential gain of 49.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.1% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 48.79 - 138.97 | 72.55 |
| Upside | 0.3% - 185.8% | 49.2% |