The Discounted Cash Flow (DCF) valuation of North West Company Inc (NWC.TO) is 67.96 CAD. With the latest stock price at 50.08 CAD, the upside of North West Company Inc based on DCF is 35.7%.
Based on the latest price of 50.08 CAD and our DCF valuation, North West Company Inc (NWC.TO) is a buy. buying NWC.TO stocks now will result in a potential gain of 35.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.3% | 5.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 51.99 - 97.10 | 67.96 |
| Upside | 3.8% - 93.9% | 35.7% |