The Discounted Cash Flow (DCF) valuation of North West Company Inc (NWC.TO) is 73.20 CAD. With the latest stock price at 47.53 CAD, the upside of North West Company Inc based on DCF is 54.0%.
Based on the latest price of 47.53 CAD and our DCF valuation, North West Company Inc (NWC.TO) is a buy. buying NWC.TO stocks now will result in a potential gain of 54.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.1% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 49.06 - 141.44 | 73.20 |
| Upside | 3.2% - 197.6% | 54.0% |