The Discounted Cash Flow (DCF) valuation of North West Company Inc (NWC.TO) is 65.17 CAD. With the latest stock price at 49.52 CAD, the upside of North West Company Inc based on DCF is 31.6%.
Based on the latest price of 49.52 CAD and our DCF valuation, North West Company Inc (NWC.TO) is a buy. buying NWC.TO stocks now will result in a potential gain of 31.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.8% | 5.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 47.54 - 101.40 | 65.17 |
| Upside | -4.0% - 104.8% | 31.6% |