The WACC of North West Company Inc (NWC.TO) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.60% - 7.70% | 6.65% |
| Tax rate | 24.00% - 24.10% | 24.05% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.2% - 7.0% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.47 | 0.57 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 7.70% |
| Tax rate | 24.00% | 24.10% |
| Debt/Equity ratio | 0.18 | 0.18 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.2% | 7.0% |
| Selected WACC | 6.1% | |