The Discounted Cash Flow (DCF) valuation of NorthWest Healthcare Properties REIT (NWH.UN.TO) is 9.57 CAD. With the latest stock price at 5.12 CAD, the upside of NorthWest Healthcare Properties REIT based on DCF is 87.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 9.3% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.72 - 21.30 | 9.57 |
| Upside | -27.3% - 316.0% | 87.0% |