The WACC of NorthWest Healthcare Properties REIT (NWH.UN.TO) is 6.7%.
| Range | Selected | |
| Cost of equity | 12.10% - 15.90% | 14.00% |
| Tax rate | 28.40% - 37.10% | 32.75% |
| Cost of debt | 4.00% - 9.60% | 6.80% |
| WACC | 5.0% - 8.3% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 1.56 | 1.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 12.10% | 15.90% |
| Tax rate | 28.40% | 37.10% |
| Debt/Equity ratio | 3.34 | 3.34 |
| Cost of debt | 4.00% | 9.60% |
| After-tax WACC | 5.0% | 8.3% |
| Selected WACC | 6.7% | |