NWH.UN.TO
NorthWest Healthcare Properties REIT
Price:  
4.57 
CAD
Volume:  
781,004.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NWH.UN.TO WACC - Weighted Average Cost of Capital

The WACC of NorthWest Healthcare Properties REIT (NWH.UN.TO) is 6.7%.

The Cost of Equity of NorthWest Healthcare Properties REIT (NWH.UN.TO) is 14.00%.
The Cost of Debt of NorthWest Healthcare Properties REIT (NWH.UN.TO) is 6.80%.

Range Selected
Cost of equity 12.10% - 15.90% 14.00%
Tax rate 28.40% - 37.10% 32.75%
Cost of debt 4.00% - 9.60% 6.80%
WACC 5.0% - 8.3% 6.7%
WACC

NWH.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.56 1.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.10% 15.90%
Tax rate 28.40% 37.10%
Debt/Equity ratio 3.34 3.34
Cost of debt 4.00% 9.60%
After-tax WACC 5.0% 8.3%
Selected WACC 6.7%