NWL
Newell Brands Inc
Price:  
11.43 
USD
Volume:  
8,570,596.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NWL WACC - Weighted Average Cost of Capital

The WACC of Newell Brands Inc (NWL) is 8.0%.

The Cost of Equity of Newell Brands Inc (NWL) is 11.05%.
The Cost of Debt of Newell Brands Inc (NWL) is 7.10%.

Range Selected
Cost of equity 8.00% - 14.10% 11.05%
Tax rate 24.70% - 26.70% 25.70%
Cost of debt 5.10% - 9.10% 7.10%
WACC 5.8% - 10.1% 8.0%
WACC

NWL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 1.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 14.10%
Tax rate 24.70% 26.70%
Debt/Equity ratio 1.14 1.14
Cost of debt 5.10% 9.10%
After-tax WACC 5.8% 10.1%
Selected WACC 8.0%