NWL
Newell Brands Inc
Price:  
4.72 
USD
Volume:  
7,718,670.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NWL WACC - Weighted Average Cost of Capital

The WACC of Newell Brands Inc (NWL) is 7.0%.

The Cost of Equity of Newell Brands Inc (NWL) is 10.30%.
The Cost of Debt of Newell Brands Inc (NWL) is 7.30%.

Range Selected
Cost of equity 8.00% - 12.60% 10.30%
Tax rate 21.30% - 24.30% 22.80%
Cost of debt 5.50% - 9.10% 7.30%
WACC 5.4% - 8.6% 7.0%
WACC

NWL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.9 1.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 12.60%
Tax rate 21.30% 24.30%
Debt/Equity ratio 2.34 2.34
Cost of debt 5.50% 9.10%
After-tax WACC 5.4% 8.6%
Selected WACC 7.0%