What is the intrinsic value of NWLI?
As of 2025-07-20, the Intrinsic Value of National Western Life Group Inc (NWLI) is
238.94 USD. This NWLI valuation is based on the model Peter Lynch Fair Value.
With the current market price of 499.98 USD, the upside of National Western Life Group Inc is
-52.21%.
Is NWLI undervalued or overvalued?
Based on its market price of 499.98 USD and our intrinsic valuation, National Western Life Group Inc (NWLI) is overvalued by 52.21%.
238.94 USD
Intrinsic Value
NWLI Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
238.94 - 238.94 |
238.94 |
-52.21% |
| P/E |
274.07 - 547.43 |
443.54 |
-11.3% |
| DDM - Stable |
259.19 - 773.21 |
516.20 |
3.2% |
| DDM - Multi |
153.26 - 376.91 |
220.35 |
-55.9% |
NWLI Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,819.93 |
| Beta |
0.13 |
| Outstanding shares (mil) |
3.64 |
| Enterprise Value (mil) |
1,369.43 |
| Market risk premium |
4.60% |
| Cost of Equity |
10.26% |
| Cost of Debt |
5.00% |
| WACC |
7.13% |