As of 2023-12-10, the Intrinsic Value of National Western Life Group Inc (NWLI) is
263.69 USD. This NWLI valuation is based on the model Peter Lynch Fair Value.
With the current market price of 482.01 USD, the upside of National Western Life Group Inc is
-45.29%.
263.69 USD
Intrinsic Value
NWLI Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
263.69 - 263.69 |
263.69 |
-45.29% |
| P/E |
232.31 - 452.72 |
303.53 |
-37.0% |
| DDM - Stable |
222.70 - 698.02 |
460.36 |
-4.5% |
| DDM - Multi |
200.54 - 502.62 |
288.25 |
-40.2% |
NWLI Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,754.52 |
| Beta |
0.32 |
| Outstanding shares (mil) |
3.64 |
| Enterprise Value (mil) |
1,433.52 |
| Market risk premium |
5.00% |
| Cost of Equity |
10.25% |
| Cost of Debt |
5.00% |
| WACC |
7.14% |