NWLI
National Western Life Group Inc
Price:  
488.11 
USD
Volume:  
18,108.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NWLI WACC - Weighted Average Cost of Capital

The WACC of National Western Life Group Inc (NWLI) is 5.5%.

The Cost of Equity of National Western Life Group Inc (NWLI) is 7.05%.
The Cost of Debt of National Western Life Group Inc (NWLI) is 5.00%.

Range Selected
Cost of equity 5.70% - 8.40% 7.05%
Tax rate 20.10% - 20.40% 20.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 6.2% 5.5%
WACC

NWLI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.40%
Tax rate 20.10% 20.40%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 6.2%
Selected WACC 5.5%