The Discounted Cash Flow (DCF) valuation of Northwest Pipe Co (NWPX) is 54.50 USD. With the latest stock price at 53.55 USD, the upside of Northwest Pipe Co based on DCF is 1.8%.
Based on the latest price of 53.55 USD and our DCF valuation, Northwest Pipe Co (NWPX) is a buy. buying NWPX stocks now will result in a potential gain of 1.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.6% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 38.76 - 91.03 | 54.50 |
| Upside | -27.6% - 70.0% | 1.8% |