NWPX
Northwest Pipe Co
Price:  
28.78 
USD
Volume:  
28,279.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NWPX DCF Valuation - Growth Exit 5Y

37.0%
Upside

The Discounted Cash Flow (DCF) valuation of Northwest Pipe Co (NWPX) is 39.42 USD. With the latest stock price at 28.78 USD, the upside of Northwest Pipe Co based on DCF is 37.0%.

Range Selected
WACC / Discount Rate 5.9% - 8.9% 7.4%
Long-term Growth Rate 0.5% - 1.5% 1.0%
Fair Price 29.03 - 59.23 39.42
Upside 0.9% - 105.8% 37.0%
28.78 USD
Stock Price
39.42 USD
Fair Price