The Discounted Cash Flow (DCF) valuation of Northwest Pipe Co (NWPX) is 66.35 USD. With the latest stock price at 42.60 USD, the upside of Northwest Pipe Co based on DCF is 55.7%.
Based on the latest price of 42.60 USD and our DCF valuation, Northwest Pipe Co (NWPX) is a buy. buying NWPX stocks now will result in a potential gain of 55.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.7% | 9.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 50.97 - 95.73 | 66.35 |
| Upside | 19.6% - 124.7% | 55.7% |