The Discounted Cash Flow (DCF) valuation of Northwest Pipe Co (NWPX) is 51.65 USD. With the latest stock price at 60.56 USD, the upside of Northwest Pipe Co based on DCF is -14.7%.
Based on the latest price of 60.56 USD and our DCF valuation, Northwest Pipe Co (NWPX) is a sell. selling NWPX stocks now will result in a potential gain of 14.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.8% | 6.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 41.76 - 67.67 | 51.65 |
| Upside | -31.0% - 11.7% | -14.7% |