The WACC of Northwest Pipe Co (NWPX) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.60% | 7.35% |
| Tax rate | 24.30% - 25.10% | 24.70% |
| Cost of debt | 4.80% - 12.00% | 8.40% |
| WACC | 5.8% - 8.7% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.49 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.60% |
| Tax rate | 24.30% | 25.10% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 4.80% | 12.00% |
| After-tax WACC | 5.8% | 8.7% |
| Selected WACC | 7.2% | |