NWPX
Northwest Pipe Co
Price:  
35.71 
USD
Volume:  
27,722.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NWPX WACC - Weighted Average Cost of Capital

The WACC of Northwest Pipe Co (NWPX) is 7.4%.

The Cost of Equity of Northwest Pipe Co (NWPX) is 7.60%.
The Cost of Debt of Northwest Pipe Co (NWPX) is 8.55%.

Range Selected
Cost of equity 6.70% - 8.50% 7.60%
Tax rate 24.30% - 25.10% 24.70%
Cost of debt 5.10% - 12.00% 8.55%
WACC 6.2% - 8.6% 7.4%
WACC

NWPX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.50%
Tax rate 24.30% 25.10%
Debt/Equity ratio 0.21 0.21
Cost of debt 5.10% 12.00%
After-tax WACC 6.2% 8.6%
Selected WACC 7.4%