NWPX
Northwest Pipe Co
Price:  
53.60 
USD
Volume:  
51,725.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NWPX WACC - Weighted Average Cost of Capital

The WACC of Northwest Pipe Co (NWPX) is 6.6%.

The Cost of Equity of Northwest Pipe Co (NWPX) is 6.65%.
The Cost of Debt of Northwest Pipe Co (NWPX) is 8.30%.

Range Selected
Cost of equity 5.70% - 7.60% 6.65%
Tax rate 24.30% - 25.10% 24.70%
Cost of debt 4.60% - 12.00% 8.30%
WACC 5.4% - 7.8% 6.6%
WACC

NWPX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.39 0.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.60%
Tax rate 24.30% 25.10%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.60% 12.00%
After-tax WACC 5.4% 7.8%
Selected WACC 6.6%