The Discounted Cash Flow (DCF) valuation of News Corp (NWSA) is 37.75 USD. With the latest stock price at 26.97 USD, the upside of News Corp based on DCF is 40.0%.
Based on the latest price of 26.97 USD and our DCF valuation, News Corp (NWSA) is a buy. buying NWSA stocks now will result in a potential gain of 40.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.1% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 28.31 - 58.37 | 37.75 |
| Upside | 5.0% - 116.4% | 40.0% |