The Discounted Cash Flow (DCF) valuation of News Corp (NWSA) is 35.70 USD. With the latest stock price at 27.73 USD, the upside of News Corp based on DCF is 28.8%.
Based on the latest price of 27.73 USD and our DCF valuation, News Corp (NWSA) is a buy. buying NWSA stocks now will result in a potential gain of 28.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.9% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 23.94 - 75.31 | 35.70 |
| Upside | -13.7% - 171.6% | 28.8% |