The Discounted Cash Flow (DCF) valuation of News Corp (NWSA) is 39.80 USD. With the latest stock price at 28.78 USD, the upside of News Corp based on DCF is 38.3%.
Range | Selected | |
WACC / Discount Rate | 7.2% - 9.7% | 8.4% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 28.32 - 67.53 | 39.80 |
Upside | -1.6% - 134.6% | 38.3% |