The Discounted Cash Flow (DCF) valuation of News Corp (NWSA) is 35.93 USD. With the latest stock price at 24.40 USD, the upside of News Corp based on DCF is 47.2%.
Based on the latest price of 24.40 USD and our DCF valuation, News Corp (NWSA) is a buy. buying NWSA stocks now will result in a potential gain of 47.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.0% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 26.17 - 59.60 | 35.93 |
| Upside | 7.3% - 144.3% | 47.2% |