The Discounted Cash Flow (DCF) valuation of News Corp (NWSA) is 39.25 USD. With the latest stock price at 30.23 USD, the upside of News Corp based on DCF is 29.8%.
Based on the latest price of 30.23 USD and our DCF valuation, News Corp (NWSA) is a buy. buying NWSA stocks now will result in a potential gain of 29.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.2% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 26.12 - 86.79 | 39.25 |
| Upside | -13.6% - 187.1% | 29.8% |