NWSA
News Corp
Price:  
26.33 
USD
Volume:  
3,381,696.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NWSA WACC - Weighted Average Cost of Capital

The WACC of News Corp (NWSA) is 7.4%.

The Cost of Equity of News Corp (NWSA) is 8.10%.
The Cost of Debt of News Corp (NWSA) is 4.65%.

Range Selected
Cost of equity 6.40% - 9.80% 8.10%
Tax rate 10.70% - 22.40% 16.55%
Cost of debt 4.10% - 5.20% 4.65%
WACC 5.9% - 8.8% 7.4%
WACC

NWSA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.55 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.80%
Tax rate 10.70% 22.40%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.10% 5.20%
After-tax WACC 5.9% 8.8%
Selected WACC 7.4%