The WACC of News Corp (NWSA) is 7.7%.
Range | Selected | |
Cost of equity | 6.80% - 10.00% | 8.40% |
Tax rate | 10.70% - 22.20% | 16.45% |
Cost of debt | 4.40% - 5.10% | 4.75% |
WACC | 6.4% - 9.1% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.64 | 0.92 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 10.00% |
Tax rate | 10.70% | 22.20% |
Debt/Equity ratio | 0.18 | 0.18 |
Cost of debt | 4.40% | 5.10% |
After-tax WACC | 6.4% | 9.1% |
Selected WACC | 7.7% | |