NWSA
News Corp
Price:  
27.37 
USD
Volume:  
3,185,737.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NWSA WACC - Weighted Average Cost of Capital

The WACC of News Corp (NWSA) is 7.5%.

The Cost of Equity of News Corp (NWSA) is 8.15%.
The Cost of Debt of News Corp (NWSA) is 4.65%.

Range Selected
Cost of equity 6.80% - 9.50% 8.15%
Tax rate 10.70% - 22.40% 16.55%
Cost of debt 4.10% - 5.20% 4.65%
WACC 6.3% - 8.7% 7.5%
WACC

NWSA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.50%
Tax rate 10.70% 22.40%
Debt/Equity ratio 0.19 0.19
Cost of debt 4.10% 5.20%
After-tax WACC 6.3% 8.7%
Selected WACC 7.5%