NWSA
News Corp
Price:  
25.93 
USD
Volume:  
1,859,516.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NWSA WACC - Weighted Average Cost of Capital

The WACC of News Corp (NWSA) is 7.8%.

The Cost of Equity of News Corp (NWSA) is 8.55%.
The Cost of Debt of News Corp (NWSA) is 4.75%.

Range Selected
Cost of equity 7.20% - 9.90% 8.55%
Tax rate 10.70% - 22.20% 16.45%
Cost of debt 4.40% - 5.10% 4.75%
WACC 6.7% - 9.0% 7.8%
WACC

NWSA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.72 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.90%
Tax rate 10.70% 22.20%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.40% 5.10%
After-tax WACC 6.7% 9.0%
Selected WACC 7.8%