NWSA
News Corp
Price:  
29.06 
USD
Volume:  
2,137,476.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NWSA WACC - Weighted Average Cost of Capital

The WACC of News Corp (NWSA) is 8.2%.

The Cost of Equity of News Corp (NWSA) is 8.95%.
The Cost of Debt of News Corp (NWSA) is 4.75%.

Range Selected
Cost of equity 7.60% - 10.30% 8.95%
Tax rate 10.70% - 22.20% 16.45%
Cost of debt 4.40% - 5.10% 4.75%
WACC 7.0% - 9.3% 8.2%
WACC

NWSA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.30%
Tax rate 10.70% 22.20%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.40% 5.10%
After-tax WACC 7.0% 9.3%
Selected WACC 8.2%