NWSA
News Corp
Price:  
26.57 
USD
Volume:  
2,961,311.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NWSA WACC - Weighted Average Cost of Capital

The WACC of News Corp (NWSA) is 7.7%.

The Cost of Equity of News Corp (NWSA) is 8.40%.
The Cost of Debt of News Corp (NWSA) is 4.75%.

Range Selected
Cost of equity 6.80% - 10.00% 8.40%
Tax rate 10.70% - 22.20% 16.45%
Cost of debt 4.40% - 5.10% 4.75%
WACC 6.4% - 9.1% 7.7%
WACC

NWSA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.00%
Tax rate 10.70% 22.20%
Debt/Equity ratio 0.18 0.18
Cost of debt 4.40% 5.10%
After-tax WACC 6.4% 9.1%
Selected WACC 7.7%