The WACC of Newmark Security PLC (NWT.L) is 5.9%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.80% | 6.65% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.30% - 7.10% | 5.70% |
| WACC | 4.7% - 7.0% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.26 | 0.41 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 7.80% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.67 | 0.67 |
| Cost of debt | 4.30% | 7.10% |
| After-tax WACC | 4.7% | 7.0% |
| Selected WACC | 5.9% | |