The WACC of Nexgen Energy Ltd (NXE.TO) is 9.1%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.70% | 9.15% |
| Tax rate | 1.40% - 3.40% | 2.40% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.5% - 10.6% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.87 | 1.08 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.70% |
| Tax rate | 1.40% | 3.40% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.5% | 10.6% |
| Selected WACC | 9.1% | |