NXE.TO
Nexgen Energy Ltd
Price:  
11.31 
CAD
Volume:  
336,713.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NXE.TO WACC - Weighted Average Cost of Capital

The WACC of Nexgen Energy Ltd (NXE.TO) is 9.1%.

The Cost of Equity of Nexgen Energy Ltd (NXE.TO) is 9.15%.
The Cost of Debt of Nexgen Energy Ltd (NXE.TO) is 5.00%.

Range Selected
Cost of equity 7.60% - 10.70% 9.15%
Tax rate 1.40% - 3.40% 2.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 10.6% 9.1%
WACC

NXE.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.87 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.70%
Tax rate 1.40% 3.40%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 10.6%
Selected WACC 9.1%