The WACC of Nexgen Energy Ltd (NXE.TO) is 8.7%.
Range | Selected | |
Cost of equity | 7.80% - 10.50% | 9.15% |
Tax rate | 1.40% - 1.80% | 1.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.5% - 9.9% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.91 | 1.05 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.50% |
Tax rate | 1.40% | 1.80% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.5% | 9.9% |
Selected WACC | 8.7% | |