NXE.TO
Nexgen Energy Ltd
Price:  
6.56 
CAD
Volume:  
336,713.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NXE.TO WACC - Weighted Average Cost of Capital

The WACC of Nexgen Energy Ltd (NXE.TO) is 8.7%.

The Cost of Equity of Nexgen Energy Ltd (NXE.TO) is 9.15%.
The Cost of Debt of Nexgen Energy Ltd (NXE.TO) is 5.00%.

Range Selected
Cost of equity 7.80% - 10.50% 9.15%
Tax rate 1.40% - 1.80% 1.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 9.9% 8.7%
WACC

NXE.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.91 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.50%
Tax rate 1.40% 1.80%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 9.9%
Selected WACC 8.7%