The WACC of Nexgen Energy Ltd (NXE.TO) is 8.7%.
| Range | Selected | |
| Cost of equity | 7.80% - 10.50% | 9.15% |
| Tax rate | 1.40% - 1.80% | 1.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.5% - 9.9% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.91 | 1.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 10.50% |
| Tax rate | 1.40% | 1.80% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.5% | 9.9% |
| Selected WACC | 8.7% | |