The WACC of Nexj Systems Inc (NXJ.TO) is 6.2%.
Range | Selected | |
Cost of equity | 5.50% - 7.50% | 6.50% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 5.2% - 7.2% | 6.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.45 | 0.54 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.50% | 7.50% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 5.2% | 7.2% |
Selected WACC | 6.2% | |