NXJ.TO
Nexj Systems Inc
Price:  
0.54 
CAD
Volume:  
2,600.00
Canada | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NXJ.TO WACC - Weighted Average Cost of Capital

The WACC of Nexj Systems Inc (NXJ.TO) is 6.0%.

The Cost of Equity of Nexj Systems Inc (NXJ.TO) is 6.20%.
The Cost of Debt of Nexj Systems Inc (NXJ.TO) is 5.50%.

Range Selected
Cost of equity 5.00% - 7.40% 6.20%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.8% - 7.2% 6.0%
WACC

NXJ.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.34 0.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.00% 7.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 7.00%
After-tax WACC 4.8% 7.2%
Selected WACC 6.0%