The WACC of Nexj Systems Inc (NXJ.TO) is 5.9%.
Range | Selected | |
Cost of equity | 4.90% - 7.30% | 6.10% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 4.8% - 7.1% | 5.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.35 | 0.52 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.90% | 7.30% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 4.8% | 7.1% |
Selected WACC | 5.9% | |