The Discounted Cash Flow (DCF) valuation of NXP Semiconductors NV (NXPI) is 231.85 USD. With the latest stock price at 219.27 USD, the upside of NXP Semiconductors NV based on DCF is 5.7%.
Based on the latest price of 219.27 USD and our DCF valuation, NXP Semiconductors NV (NXPI) is a buy. buying NXPI stocks now will result in a potential gain of 5.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.6% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 141.47 - 566.80 | 231.85 |
| Upside | -35.5% - 158.5% | 5.7% |