The Discounted Cash Flow (DCF) valuation of NXP Semiconductors NV (NXPI) is 206.89 USD. With the latest stock price at 224.43 USD, the upside of NXP Semiconductors NV based on DCF is -7.8%.
Based on the latest price of 224.43 USD and our DCF valuation, NXP Semiconductors NV (NXPI) is a sell. selling NXPI stocks now will result in a potential gain of 7.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.9% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 136.50 - 405.54 | 206.89 |
| Upside | -39.2% - 80.7% | -7.8% |