The Discounted Cash Flow (DCF) valuation of NXP Semiconductors NV (NXPI) is 189.83 USD. With the latest stock price at 226.27 USD, the upside of NXP Semiconductors NV based on DCF is -16.1%.
Based on the latest price of 226.27 USD and our DCF valuation, NXP Semiconductors NV (NXPI) is a sell. selling NXPI stocks now will result in a potential gain of 16.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 11.3% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 127.94 - 343.57 | 189.83 |
| Upside | -43.5% - 51.8% | -16.1% |