The Discounted Cash Flow (DCF) valuation of NXP Semiconductors NV (NXPI) is 216.45 USD. With the latest stock price at 210.73 USD, the upside of NXP Semiconductors NV based on DCF is 2.7%.
Based on the latest price of 210.73 USD and our DCF valuation, NXP Semiconductors NV (NXPI) is a buy. buying NXPI stocks now will result in a potential gain of 2.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.5% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 145.78 - 404.90 | 216.45 |
| Upside | -30.8% - 92.1% | 2.7% |