The WACC of NXP Semiconductors NV (NXPI) is 9.7%.
| Range | Selected | |
| Cost of equity | 9.00% - 12.40% | 10.70% |
| Tax rate | 14.40% - 15.70% | 15.05% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 8.2% - 11.2% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.12 | 1.34 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 12.40% |
| Tax rate | 14.40% | 15.70% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 8.2% | 11.2% |
| Selected WACC | 9.7% | |