The WACC of NXP Semiconductors NV (NXPI) is 10.1%.
| Range | Selected | |
| Cost of equity | 10.00% - 12.70% | 11.35% |
| Tax rate | 10.50% - 13.80% | 12.15% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 8.9% - 11.2% | 10.1% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 1.17 | 1.25 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.00% | 12.70% |
| Tax rate | 10.50% | 13.80% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 8.9% | 11.2% |
| Selected WACC | 10.1% | |