The WACC of NXP Semiconductors NV (NXPI) is 10.1%.
| Range | Selected | |
| Cost of equity | 10.20% - 12.80% | 11.50% |
| Tax rate | 14.40% - 15.70% | 15.05% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 9.0% - 11.2% | 10.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.37 | 1.41 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.20% | 12.80% |
| Tax rate | 14.40% | 15.70% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 9.0% | 11.2% |
| Selected WACC | 10.1% | |