Peter Lynch's formula is:
NXPI Fair Value
= Earnings Growth Rate x TTM EPS
NXPI Fair Value
= 25.00 x 10.95
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
2,208.00 |
243.00 |
52.00 |
1,871.00 |
2,787.00 |
1,432.20 |
| YoY growth |
-0.32% |
-88.99% |
-78.60% |
3,498.08% |
48.96% |
675.82% |