The WACC of Nexteq PLC (NXQ.L) is 8.3%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.70% | 8.45% |
| Tax rate | 17.30% - 21.50% | 19.40% |
| Cost of debt | 4.60% - 4.90% | 4.75% |
| WACC | 7.1% - 9.5% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.54 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.70% |
| Tax rate | 17.30% | 21.50% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.60% | 4.90% |
| After-tax WACC | 7.1% | 9.5% |
| Selected WACC | 8.3% | |