NXRT
NexPoint Residential Trust Inc
Price:  
36.54 
USD
Volume:  
151,584.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NXRT DCF Valuation - Growth Exit 5Y

-285.8%
Upside

The Discounted Cash Flow (DCF) valuation of NexPoint Residential Trust Inc (NXRT) is (67.89) USD. With the latest stock price at 36.54 USD, the upside of NexPoint Residential Trust Inc based on DCF is -285.8%.

Note: valuation result may not be accurate due to the low predictability of business.

Range Selected
WACC / Discount Rate 5.0% - 10.7% 7.9%
Long-term Growth Rate 3.0% - 4.8% 3.9%
Fair Price (160.47) - (64.84) (67.89)
Upside -539.2% - -277.4% -285.8%
36.54 USD
Stock Price
(67.89) USD
Fair Price