The WACC of NexPoint Residential Trust Inc (NXRT) is 7.6%.
Range | Selected | |
Cost of equity | 6.90% - 9.60% | 8.25% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.00% - 15.60% | 9.80% |
WACC | 4.6% - 10.7% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.66 | 0.85 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 9.60% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 1.37 | 1.37 |
Cost of debt | 4.00% | 15.60% |
After-tax WACC | 4.6% | 10.7% |
Selected WACC | 7.6% | |