The WACC of NexPoint Residential Trust Inc (NXRT) is 7.3%.
| Range | Selected | |
| Cost of equity | 7.30% - 10.90% | 9.10% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 4.00% - 12.40% | 8.20% |
| WACC | 4.8% - 9.8% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.75 | 1.08 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 10.90% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 1.34 | 1.34 |
| Cost of debt | 4.00% | 12.40% |
| After-tax WACC | 4.8% | 9.8% |
| Selected WACC | 7.3% | |