NXRT
NexPoint Residential Trust Inc
Price:  
44.88 
USD
Volume:  
94,903.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NXRT WACC - Weighted Average Cost of Capital

The WACC of NexPoint Residential Trust Inc (NXRT) is 7.6%.

The Cost of Equity of NexPoint Residential Trust Inc (NXRT) is 8.25%.
The Cost of Debt of NexPoint Residential Trust Inc (NXRT) is 9.80%.

Range Selected
Cost of equity 6.90% - 9.60% 8.25%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 15.60% 9.80%
WACC 4.6% - 10.7% 7.6%
WACC

NXRT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.60%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.37 1.37
Cost of debt 4.00% 15.60%
After-tax WACC 4.6% 10.7%
Selected WACC 7.6%