The WACC of NexPoint Residential Trust Inc (NXRT) is 7.8%.
| Range | Selected | |
| Cost of equity | 8.10% - 11.90% | 10.00% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 4.00% - 13.30% | 8.65% |
| WACC | 5.0% - 10.6% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.93 | 1.25 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 11.90% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 1.49 | 1.49 |
| Cost of debt | 4.00% | 13.30% |
| After-tax WACC | 5.0% | 10.6% |
| Selected WACC | 7.8% | |