NXRT
NexPoint Residential Trust Inc
Price:  
36.86 
USD
Volume:  
131,750.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NXRT WACC - Weighted Average Cost of Capital

The WACC of NexPoint Residential Trust Inc (NXRT) is 7.8%.

The Cost of Equity of NexPoint Residential Trust Inc (NXRT) is 10.30%.
The Cost of Debt of NexPoint Residential Trust Inc (NXRT) is 8.65%.

Range Selected
Cost of equity 8.50% - 12.10% 10.30%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 13.30% 8.65%
WACC 5.0% - 10.6% 7.8%
WACC

NXRT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 12.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.64 1.64
Cost of debt 4.00% 13.30%
After-tax WACC 5.0% 10.6%
Selected WACC 7.8%