The WACC of Nexco Resources Inc (NXU.CN) is 8.4%.
| Range | Selected | |
| Cost of equity | 9.70% - 12.80% | 11.25% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.4% - 9.4% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 1.11 | 1.27 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.70% | 12.80% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.59 | 0.59 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.4% | 9.4% |
| Selected WACC | 8.4% | |