The WACC of New York Mortgage Trust Inc (NYMT) is 13.4%.
| Range | Selected | |
| Cost of equity | 6.50% - 8.50% | 7.50% |
| Tax rate | 0.20% - 0.30% | 0.25% |
| Cost of debt | 4.30% - 23.90% | 14.10% |
| WACC | 4.5% - 22.3% | 13.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.56 | 0.65 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 8.50% |
| Tax rate | 0.20% | 0.30% |
| Debt/Equity ratio | 9.22 | 9.22 |
| Cost of debt | 4.30% | 23.90% |
| After-tax WACC | 4.5% | 22.3% |
| Selected WACC | 13.4% | |