The WACC of New York Mortgage Trust Inc (NYMT) is 5.9%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.80% | 8.35% |
| Tax rate | 0.20% - 0.30% | 0.25% |
| Cost of debt | 4.30% - 7.00% | 5.65% |
| WACC | 4.6% - 7.3% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.65 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.80% |
| Tax rate | 0.20% | 0.30% |
| Debt/Equity ratio | 8.8 | 8.8 |
| Cost of debt | 4.30% | 7.00% |
| After-tax WACC | 4.6% | 7.3% |
| Selected WACC | 5.9% | |