The Discounted Cash Flow (DCF) valuation of New York Times Co (NYT) is 71.80 USD. With the latest stock price at 55.31 USD, the upside of New York Times Co based on DCF is 29.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.8% | 6.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 44.76 - 206.15 | 71.80 |
| Upside | -19.1% - 272.7% | 29.8% |