The Discounted Cash Flow (DCF) valuation of New York Times Co (NYT) is 48.93 USD. With the latest stock price at 53.87 USD, the upside of New York Times Co based on DCF is -9.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.1% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 34.23 - 91.55 | 48.93 |
| Upside | -36.4% - 70.0% | -9.2% |