The WACC of New York Times Co (NYT) is 6.5%.
Range | Selected | |
Cost of equity | 6.80% - 12.20% | 9.50% |
Tax rate | 19.80% - 23.60% | 21.70% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 5.2% - 7.8% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.63 | 1.32 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 12.20% |
Tax rate | 19.80% | 23.60% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 5.2% | 7.8% |
Selected WACC | 6.5% | |