The WACC of Svenska Nyttobostader AB (publ) (NYTTO.ST) is 4.8%.
| Range | Selected | |
| Cost of equity | 4.30% - 5.90% | 5.10% |
| Tax rate | 14.10% - 17.00% | 15.55% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 3.8% - 5.8% | 4.8% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.36 | 0.39 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.30% | 5.90% |
| Tax rate | 14.10% | 17.00% |
| Debt/Equity ratio | 1.79 | 1.79 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 3.8% | 5.8% |
| Selected WACC | 4.8% | |