Is O a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Realty Income Corp (O) is (46.75) USD. With the latest stock price at 55.80 USD, the upside of Realty Income Corp based on DCF is -183.8%. This means that O is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.4% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (129.49) - (39.71) | (46.75) |
| Upside | -332.1% - -171.2% | -183.8% |