The WACC of Realty Income Corp (O) is 6.4%.
| Range | Selected | |
| Cost of equity | 6.10% - 7.80% | 6.95% |
| Tax rate | 4.40% - 5.20% | 4.80% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.4% - 7.5% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.48 | 0.53 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 7.80% |
| Tax rate | 4.40% | 5.20% |
| Debt/Equity ratio | 0.45 | 0.45 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.4% | 7.5% |
| Selected WACC | 6.4% | |