O
Realty Income Corp
Price:  
55.32 
USD
Volume:  
5,737,754.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

O WACC - Weighted Average Cost of Capital

The WACC of Realty Income Corp (O) is 6.2%.

The Cost of Equity of Realty Income Corp (O) is 6.60%.
The Cost of Debt of Realty Income Corp (O) is 5.50%.

Range Selected
Cost of equity 5.80% - 7.40% 6.60%
Tax rate 4.40% - 5.20% 4.80%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.2% - 7.2% 6.2%
WACC

O WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.42 0.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 7.40%
Tax rate 4.40% 5.20%
Debt/Equity ratio 0.44 0.44
Cost of debt 4.00% 7.00%
After-tax WACC 5.2% 7.2%
Selected WACC 6.2%