O
Realty Income Corp
Price:  
58.52 
USD
Volume:  
4,053,134.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

O Fair Value

-59.63 %
Upside

What is the fair value of O?

As of 2025-04-24, the Fair Value of Realty Income Corp (O) is 23.62 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 58.52 USD, the upside of Realty Income Corp is -59.63%.

Is O a good investment?

With the market price of 58.52 USD and our fair value calculation, Realty Income Corp (O) is not a good investment. Investing in O stocks now will result in a potential loss of 59.63%.

58.52 USD
Stock Price
23.62 USD
Fair Price
FAIR VALUE CALCULATION

O Fair Value

Peter Lynch's formula is:

O Fair Value
= Earnings Growth Rate x TTM EPS
O Fair Value
= 24.48 x 0.97
O Fair Value
= 23.62

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 395.49 359.46 869.41 872.31 860.77 671.49
YoY growth -9.39% -9.11% 141.87% 0.33% -1.32% 24.48%

O Fair Value - Key Data

Market Cap (mil) 52,186.38
P/E 60.63x
Forward P/E 55.28x
EPS 0.97
Avg earnings growth rate 24.48%
TTM earnings 860.77