The WACC of Oversea-Chinese Banking Corporation Ltd (O39.SI) is 7.9%.
| Range | Selected | |
| Cost of equity | 7.90% - 10.60% | 9.25% |
| Tax rate | 12.60% - 13.90% | 13.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.0% - 8.9% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 2.7% | 3.2% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.02 | 1.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 10.60% |
| Tax rate | 12.60% | 13.90% |
| Debt/Equity ratio | 0.37 | 0.37 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.0% | 8.9% |
| Selected WACC | 7.9% | |