The WACC of Oasis Petroleum Inc (OAS) is 7.8%.
Range | Selected | |
Cost of equity | 7.50% - 9.70% | 8.60% |
Tax rate | 18.50% - 28.10% | 23.30% |
Cost of debt | 4.00% - 6.00% | 5.00% |
WACC | 6.9% - 8.8% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 1.03 | 1.05 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 9.70% |
Tax rate | 18.50% | 28.10% |
Debt/Equity ratio | 0.18 | 0.18 |
Cost of debt | 4.00% | 6.00% |
After-tax WACC | 6.9% | 8.8% |
Selected WACC | 7.8% | |