OBD.L
Oxford Biodynamics PLC
Price:  
0.45 
GBP
Volume:  
7,292,004.00
United Kingdom | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OBD.L WACC - Weighted Average Cost of Capital

The WACC of Oxford Biodynamics PLC (OBD.L) is 6.6%.

The Cost of Equity of Oxford Biodynamics PLC (OBD.L) is 7.65%.
The Cost of Debt of Oxford Biodynamics PLC (OBD.L) is 5.50%.

Range Selected
Cost of equity 6.50% - 8.80% 7.65%
Tax rate 8.80% - 11.60% 10.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.4% - 7.8% 6.6%
WACC

OBD.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.42 0.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.80%
Tax rate 8.80% 11.60%
Debt/Equity ratio 0.65 0.65
Cost of debt 4.00% 7.00%
After-tax WACC 5.4% 7.8%
Selected WACC 6.6%