OBI.L
Ondine Biomedical Inc
Price:  
7.75 
GBP
Volume:  
115,949.00
Canada | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OBI.L WACC - Weighted Average Cost of Capital

The WACC of Ondine Biomedical Inc (OBI.L) is 8.6%.

The Cost of Equity of Ondine Biomedical Inc (OBI.L) is 8.65%.
The Cost of Debt of Ondine Biomedical Inc (OBI.L) is 5.00%.

Range Selected
Cost of equity 6.70% - 10.60% 8.65%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 10.5% 8.6%
WACC

OBI.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.45 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 10.60%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 10.5%
Selected WACC 8.6%