As of 2024-12-15, the Intrinsic Value of Origin Bancorp Inc (OBNK) is
71.24 USD. This OBNK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 28.61 USD, the upside of Origin Bancorp Inc is
149.01%.
71.24 USD
Intrinsic Value
OBNK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
71.24 - 71.24 |
71.24 |
149.01% |
| P/E |
33.37 - 38.07 |
35.61 |
24.5% |
| DDM - Stable |
18.59 - 35.79 |
27.19 |
-5.0% |
| DDM - Multi |
20.38 - 31.12 |
24.68 |
-13.7% |
OBNK Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
880.64 |
| Beta |
0.54 |
| Outstanding shares (mil) |
30.78 |
| Enterprise Value (mil) |
1,083.64 |
| Market risk premium |
5.00% |
| Cost of Equity |
9.95% |
| Cost of Debt |
5.00% |
| WACC |
8.63% |