The WACC of Origin Bancorp Inc (OBNK) is 8.6%.
| Range | Selected | |
| Cost of equity | 8.70% - 11.20% | 9.95% |
| Tax rate | 18.00% - 18.10% | 18.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.6% - 9.6% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 0.9 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 11.20% |
| Tax rate | 18.00% | 18.10% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.6% | 9.6% |
| Selected WACC | 8.6% | |