OC
Owens Corning
Price:  
130.59 
USD
Volume:  
1,078,678.00
United States | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Owens Intrinsic Value

52.60 %
Upside

What is the intrinsic value of Owens?

As of 2025-06-20, the Intrinsic Value of Owens Corning (OC) is 199.34 USD. This Owens valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 130.59 USD, the upside of Owens Corning is 52.60%.

The range of the Intrinsic Value is 143.43 - 306.14 USD

Is Owens undervalued or overvalued?

Based on its market price of 130.59 USD and our intrinsic valuation, Owens Corning (OC) is undervalued by 52.60%.

130.59 USD
Stock Price
199.34 USD
Intrinsic Value
Intrinsic Value Details

Owens Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 143.43 - 306.14 199.34 52.6%
DCF (Growth 10y) 197.89 - 383.75 262.23 100.8%
DCF (EBITDA 5y) 162.63 - 204.59 182.12 39.5%
DCF (EBITDA 10y) 211.75 - 273.36 240.09 83.9%
Fair Value 74.96 - 74.96 74.96 -42.60%
P/E 50.37 - 131.83 91.47 -30.0%
EV/EBITDA 79.20 - 224.47 150.95 15.6%
EPV 142.63 - 191.34 166.98 27.9%
DDM - Stable 21.07 - 48.51 34.79 -73.4%
DDM - Multi 126.22 - 211.56 156.93 20.2%

Owens Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 11,106.68
Beta 1.21
Outstanding shares (mil) 85.05
Enterprise Value (mil) 16,285.68
Market risk premium 4.60%
Cost of Equity 9.76%
Cost of Debt 4.92%
WACC 7.86%