OC
Owens Corning
Price:  
177.70 
USD
Volume:  
2,000,134.00
United States | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Owens Intrinsic Value

%
Upside

As of 2024-06-22, the Intrinsic Value of Owens Corning (OC) is 173.76 USD. This Owens valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 177.70 USD, the upside of Owens Corning is %.

The range of the Intrinsic Value is 138.15 - 234.92 USD

177.70 USD
Stock Price
173.76 USD
Intrinsic Value
Intrinsic Value Details

Owens Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 138.15 - 234.92 173.76 -2.2%
DCF (Growth 10y) 152.64 - 242.21 185.98 4.7%
DCF (EBITDA 5y) 163.18 - 190.11 175.82 -1.1%
DCF (EBITDA 10y) 168.31 - 204.30 185.03 4.1%
Fair Value 320.80 - 320.80 320.80 80.53%
P/E 177.60 - 231.74 200.45 12.8%
EV/EBITDA 144.68 - 191.54 165.45 -6.9%
EPV 123.29 - 157.55 140.42 -21.0%
DDM - Stable 81.31 - 174.31 127.81 -28.1%
DDM - Multi 101.29 - 167.31 126.06 -29.1%

Owens Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 15,399.48
Beta 1.48
Outstanding shares (mil) 86.66
Enterprise Value (mil) 17,223.48
Market risk premium 4.60%
Cost of Equity 10.84%
Cost of Debt 4.48%
WACC 9.59%