The WACC of Owens Corning (OC) is 9.4%.
Range | Selected | |
Cost of equity | 9.10% - 12.10% | 10.60% |
Tax rate | 24.80% - 27.70% | 26.25% |
Cost of debt | 4.30% - 4.50% | 4.40% |
WACC | 8.2% - 10.7% | 9.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.14 | 1.29 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.10% | 12.10% |
Tax rate | 24.80% | 27.70% |
Debt/Equity ratio | 0.19 | 0.19 |
Cost of debt | 4.30% | 4.50% |
After-tax WACC | 8.2% | 10.7% |
Selected WACC | 9.4% | |