OCDO.L
Ocado Group PLC
Price:  
311.80 
GBP
Volume:  
2,488,043.00
United Kingdom | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OCDO.L WACC - Weighted Average Cost of Capital

The WACC of Ocado Group PLC (OCDO.L) is 6.5%.

The Cost of Equity of Ocado Group PLC (OCDO.L) is 7.40%.
The Cost of Debt of Ocado Group PLC (OCDO.L) is 5.50%.

Range Selected
Cost of equity 6.20% - 8.60% 7.40%
Tax rate 4.00% - 4.40% 4.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.2% - 7.8% 6.5%
WACC

OCDO.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.37 0.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.60%
Tax rate 4.00% 4.40%
Debt/Equity ratio 0.76 0.76
Cost of debt 4.00% 7.00%
After-tax WACC 5.2% 7.8%
Selected WACC 6.5%