As of 2024-12-15, the Intrinsic Value of Ortho Clinical Diagnostics Holdings PLC (OCDX) is 22.48 USD. This OCDX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 17.63 USD, the upside of Ortho Clinical Diagnostics Holdings PLC is 27.50%.

The range of the Intrinsic Value is 10.21 - 92.29 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	10.21 - 92.29	22.48	27.5%
DCF (Growth 10y)	13.46 - 102.23	26.83	52.2%
DCF (EBITDA 5y)	26.32 - 35.96	31.17	76.8%
DCF (EBITDA 10y)	29.27 - 43.36	35.95	103.9%
Fair Value	1.05 - 1.05	1.05	-94.05%
P/E	2.91 - 3.28	3.09	-82.5%
EV/EBITDA	22.48 - 52.89	36.45	106.8%
EPV	14.74 - 25.43	20.08	13.9%
DDM - Stable	(0.02) - (0.06)	(0.04)	-100.2%
DDM - Multi	5.40 - 15.91	8.10	-54.1%