The WACC of Ortho Clinical Diagnostics Holdings PLC (OCDX) is 7.4%.
| Range | Selected | |
| Cost of equity | 7.40% - 10.00% | 8.70% |
| Tax rate | 27.00% - 27.00% | 27.00% |
| Cost of debt | 4.70% - 9.10% | 6.90% |
| WACC | 6.0% - 8.8% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 1 | 1.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 10.00% |
| Tax rate | 27.00% | 27.00% |
| Debt/Equity ratio | 0.54 | 0.54 |
| Cost of debt | 4.70% | 9.10% |
| After-tax WACC | 6.0% | 8.8% |
| Selected WACC | 7.4% | |